Company Name: BLACKMORES (YEAR 2016) Due: Part 1 lecture 11 1. Prospective Analysis (15 marks) Forecast future financial performance. Use the four valuation models outlined in class to produce an estimate of firm value, and compare to stock price. Perform sensitivity analysis and discuss the results. 1. Prepare your forecasts and write up the reasons for your forecast assumptions 2. Prepare your valuations and write up just the $ answers to your 4 models, as well as include share price on the date of your valuation (the date of your last set of reformatted financial statements (table 1) 3. For all of your forecasting and cost of capital assumptions1 , write up your reasons for your optimistic and pessimistic outcomes (best and worst they ever did in last 5 years perhaps?) and calculate your sensitivity analysis. Only use the AOI model and Table 2 reports your sensitivity results. Again compare to share price and discuss your results 2. Application (15 marks) Using your sensitivity analysis, and as a potential management consultant to your chosen firm, provide a discussion as to the possible opportunities for improvement, and potential challenges for your firm. Provide remedies for these concerns. You should be quite specific in any recommendations you make. 1. Your sensitivity testing will show you that your firm will be more sensitive to one of: a. sales growth/cost of capital b. PM c. ATO 2. Depending on which of the three above is most important to your firm, come up with some ideas for specific things that your firm can do. For example, if sales growth matters don't just say "increase sales". You need to come up with creative ideas for your firm to increase sales. You never know, yours may be the next assignment sent on to your firm! The project write-up should be a readily comprehensible and condensed report on your work (i.e., not a detailed compilation of all the various valuation scenarios you considered, and all the information you collected). Your write-up is limited to 10 pages of text and 10 pages of supporting material. Please use a minimum font size of 12 and 2.5cm margins. ( Note: If you choose to use double spacing for text, then the write-up extends to 20 pages).